Model the revenue potential of your next wellness device.

Select your business model, choose a Core equipment stack, and adjust the assumptions to estimate monthly cash flow, payback speed, annualized upside, and stack expansion potential.

1. Choose Your Business Model

2. Select Your Core Stack

3. Investment + Financing

Equipment Investment $25,000

Install, Training + Launch Costs $2,500

Estimated Monthly Payment $0

4. Revenue Assumptions

Average Client Price $150

Projected Sessions Per Week 40

Utilization Strength 40%

Package / Membership Lift 15%

Stack Add-On Capture 10%

5. Operating Costs

Cost Per Session $45

Monthly Marketing Support $750

BodyStyler Revenue Stack

A scalable wellness and recovery service with strong package potential.

78 Revenue Velocity

Projected Monthly Cash Flow

$14,918

Annual Revenue Projection

$223,776

Monthly Net After Costs

$14,168

Time To Profitability

1.9 mo

Annualized ROI

618%

Build My Equipment Plan Explore Core Solutions